Other reserves

Subscribed capital

Capital reserve

Revenue reserves incl. retained earnings

Difference from currency conversion

Cash flow hedging reserve

Reserve for hedging costs - options

Reserve for hedging costs - forward contracts

Treasury stock

Shareholders' equity

Non-controlling interests

Total equity

1 January 2023

150.8

90.8

2,496.2

-256.8

14.2

0.0

0.0

-23.5

2,471.7

67.1

2,538.8

Consolidated net income of the year

304.9

304.9

55.7

360.6

Other comprehensive income

-1.3

-85.9

-18.1

-105.3

-1.5

-106.9

Comprehensive income

0.0

0.0

303.6

-85.9

-18.1

0.0

0.0

0.0

199.6

54.2

253.7

Dividend payments to shareholders of PUMA SE / non-controlling interests

-122.8

-122.8

-92.4

-215.3

Share-based payment and utilization/issue of treasury stock

3.0

1.9

4.9

4.9

Transaction with shareholders

0.0

0.1

0.1

31 December 2023

150.8

93.8

2,677.0

-342.7

-3.9

0.0

0.0

-21.6

2,553.4

28.9

2,582.3

Other reserves

Subscribed capital

Capital reserve

Revenue reserves incl. retained earnings

Difference from currency conversion

Cash flow hedging reserve

Reserve for hedging costs - options

Reserve for hedging costs - forward contracts

Treasury stock

Shareholders' equity

Non-controlling interests

Total equity

31 December 2023

150.8

93.8

2,677.0

-342.7

-3.9

0.0

0.0

-21.6

2,553.4

28.9

2,582.3

Transition effect IFRS 9 (hedge accounting), net after tax

-4.9

-1.3

6.2

0.0

0.0

1 January 2024

150.8

93.8

2,672.1

-342.7

-3.9

-1.3

6.2

-21.6

2,553.4

28.9

2,582.3

Consolidated net income of the year

281.6

281.6

60.7

342.3

Other comprehensive income

-5.5

83.5

94.5

11.3

-16.3

167.5

0.6

168.1

Comprehensive income

0.0

0.0

276.1

83.5

94.5

11.3

-16.3

0.0

449.2

61.3

510.5

Hedging gains and losses transferred to cost of inventory

-4.3

-4.3

-4.3

Dividend payments to shareholders of PUMA SE / non-controlling interests

-122.8

-122.8

-89.4

-212.1

Share-based payment and utilisation/issue of treasury stock

-0.1

2.4

2.3

2.3

Repurchase of treasury shares

-50.0

-50.0

-50.0

Cancellation of treasury shares

-1.1

1.1

-49.9

49.9

0.0

0.0

Changes in the consolidation scope

-0.1

-0.1

-0.1

31 December 2024

149.7

94.8

2,775.6

-259.3

86.4

10.0

-10.1

-19.3

2,827.7

0.9

2,828.6