Notes to the consolidated income statement

    19.Sales

    Sales result from contracts with customers. The following tables show the breakdown by distribution channel and product division:

    T.73 Breakdown by distribution channel (In € million)*

     

    2024

    2023

    Wholesale

    6,391.8

    6,468.6

    Direct-to-consumer (DTC)

    2,425.4

    2,133.0

    Total

    8,817.2

    8,601.7

    T.74 Breakdown by product division (In € million)*

     

    2024

    2023

    Footwear

    4,733.6

    4,583.4

    Apparel

    2,813.9

    2,763.0

    Accessories

    1,269.7

    1,255.3

    Total

    8,817.2

    8,601.7

    * This information is part of PUMA's 2024 Sustainability Declaration in accordance with ESRS 2 SBM-1, ESRS E1-5, ESRS E1-6 and ESRS E3-4.

    20.Other operating income and expenses

    According to the respective functions, other operating income and expenses include personnel, advertising, sales and distribution expenses as well as rental and leasing expenditure, travel costs, legal and consulting expenses and other general expenses. Rental and lease expenses associated with the Group's own retail stores include revenue-based rental components.

    Other operating income and expenses are allocated based on functional areas as follows:

    T.75 Other operating income and expenses (in € Mio.)*

     

    2024

    2023

    Sales and distribution expenses

    2,911.6

    2,799.0

    Product management/merchandising

    89.3

    82.5

    Research & development

    92.0

    89.0

    Administrative and general expenses

    495.6

    450.9

    Other operating expenses

    3,588.4

    3,421.3

    Other operating income

    -8.3

    -17.8

    Total

    3,580.2

    3,403.5

    Thereof personnel expenses

    967.6

    894.4

    Thereof depreciation and amortisation

    370.2

    351.7

    Thereof impairment losses

    7.9

    5.7

    Thereof reversals of impairment losses

    -29.4

    -11.9

    * This information is part of PUMA's 2024 Sustainability Declaration in accordance with ESRS E1-3, ESRS E2-2, ESRS E3-2, ESRS E4-3, ESRS E5-2, ESRS S2-4.

    Within the sales and distribution expenses, marketing/retail expenses account for a large proportion of the operating expenses. In addition to advertising and promotional expenses, they also include expenses associated with the Group's own retail activities. Other sales and distribution expenses include logistics expenses and other variable sales and distribution expenses.

    The expenses for product management/merchandising consist of personnel and material costs for the preparation of product range plans, provision of product guidelines and market research.

    Research and development expenses include all costs incurred in connection with global or local development activities.

    Administrative and general expenses mainly include personnel and material costs from the human resources, IT, finance, law and general administration/management functional areas.

    Impairment losses in the reporting year amounted to € 7.3 million for right-of-use assets (previous year: € 5.7 million) and € 0.6 for property, plant and equipment (previous year: € 0.0 million). In contrast, there were reversals of impairment losses on right-of-use assets amounting to € 29.4 million (previous year: € 11.9 million).

    In the consolidated financial statements of PUMA SE, fees of € 2.7 million) (previous year: € 2.0 million) are recorded as operating expenses for the auditor of the consolidated financial statements, KPMG AG Wirtschaftsprüfungsgesellschaft, Nuremberg, Germany. The audit fee is divided into fees for audit services for the annual and consolidated financial statements as well as the audit review of the half-year financial report in the amount of € 2.1 million (previous year: € 1.8 million) and other assurance services amounting to € 0.4 million (previous year: € 0.2 million) mainly for the audit of non-financial (consolidated) reporting (with full application of the first sentence of ESRS as a framework) and other services in the amount of € 0.2 million (previous year: € 0.0 million), which related to services rendered in connection with CSRD/ESG sustainability readiness in anticipation of a future audit of sustainability reporting and, to a lesser extent, to quality assurance in the implementation of regulatory requirements. In addition to expenses for PUMA SE, the fees also include the fees of the domestic and foreign subsidiaries audited directly by the Group auditor.

    In financial year 2024, government grants amounted to a mid-single-digit million amount. Government grants are deducted from the corresponding expenses.

    Other operating income comprises income from the sale of fixed assets in the amount of € 2.3 million (previous year: € 8.5 million), capital gains from finance leases totalling € 2.5 million (previous year: € 8.0 million), and rental income totalling € 3.4 million (previous year: € 1.4 million).

    Overall, other operating expenses include personnel costs, which consist of:

    T.76 Personnel costs (in € million)

     

    2024

    2023

    Wages and salaries

    740.6

    688.7

    Social security contributions

    107.7

    101.2

    Expenses from share-based payments with cash compensation

    4.4

    5.2

    Expenses for retirement pension and other personnel expenses

    114.9

    99.3

    Total

    967.6

    894.4

    In addition, cost of sales includes personnel costs in the amount of € 17.7 million (previous year: € 6.2 million).

    The average number of employees for the year was as follows:

    T.77 Employees

     

    2024

    2023

    Marketing/retail/sales

    13,564

    13,092

    Research & development/product management

    1,435

    1,360

    Administrative and general units

    3,669

    3,570

    Total annual average

    18,668

    18,023

    As of the end of the year, a total of 19,599 individuals were employed (previous year: 18,681).

    21.Financial result

    The financial result consists of:

    T.78 Financial result (in € million)

     

    2024

    2023

    Interest income

    28.9

    36.6

    Interest income - lease receivables

    2.5

    1.2

    Other financial income

    105.9

    74.9

    Financial income

    137.3

    112.7

    Interest expense

    -76.3

    -53.1

    Interest expense - lease liabilities

    -51.1

    -46.8

    Interest expense of valuation of pension plans

    -1.0

    -0.9

    Loss from foreign currency-conversion, net

    -88.5

    -69.4

    Other financial expenses

    -80.1

    -85.9

    Financial expenses

    -297.0

    -256.0

    Financial result

    -159.7

    -143.3

    Interest income comprises interest income from bank balances in the amount of € 24.5 million (previous year: € 34.7 million) and other interest income in the amount of € 4.5 million (previous year: € 1.9 million).

    The item ‘Other financial income’ of € 105.9 million (previous year: € 74.9 million) includes, income from forward components and the time value in connection with currency derivatives recognised in profit or loss in the amount of € 65.8 million (previous year: € 65.4 million), but also hedging gains from free standing derivatives totalling € 39.8 million (previous year: € 9.6 million), as well as dividend income of € 0.4 million (previous year: € 0.0 million) from the investment in Borussia Dortmund GmbH & Co. KGaA (BVB).

    The item ‘interest expense’ includes € 40.0 million (previous year: € 28.2 million) in interest expense in connection with borrowings and € 36.3 million (previous year: € 24.8 million) in interest expense for factoring and other items.

    The item ‘Other financial expenses’ includes expenses from the forward component and the time value in connection with currency derivatives of € 51.7 million (previous year: € 58.1 million), hedging losses from free standing derivatives of € 2.2 million (previous year: € 4.1 million), the loss on net monetary position in connection with hyperinflation of € 17.4 million (previous year: € 23.7 million), and the impairment of investment property of € 8.8 million (previous year: € 0.0 million).

    22.Income taxes

    T.79 Income taxes (in € million)

     

    2024

    2023

    Current income taxes

    105.0

    140.6

    Deferred taxes

    15.0

    -22.8

    Total

    120.0

    117.8

    Current income taxes include € 4.6 million in out-of-period income (previous year's income: € 0.8 million). Deferred taxes include tax income of € 5.0 million (tax income in previous year: € 0.3 million), which is attributable to the occurrence or reversal of temporary differences.

    In general, PUMA SE and its German subsidiaries are subject to corporate income tax, plus a solidarity surcharge and trade tax. Thus, a weighted mixed tax rate of 27.22% continued to apply for the financial year.

    Reconciliation of the theoretical tax expense with the effective tax expense:

    T.80 Tax rate reconciliation (in € million)

     

    2024

    2023

    Earnings before income tax

    462.3

    478.3

    Theoretical tax expense

     

     

    Tax rate of the SE = 27.22% (previous year: 27.22%)

    125.8

    130.2

    Tax rate difference with respect to other countries

    -1.7

    -21.0

    Other tax effects:

     

     

    Income tax for previous years

    -7.3

    3.7

    Losses and temporary differences for which no tax claims were recognized

    11.0

    6.4

    Changes in tax rates

    3.0

    -0.4

    Current tax expense related to global minimum top-up tax

    5.4

    0.0

    Non-deductible expenses for tax purposes and non-taxable income and other effects

    -16.2

    -1.1

    Effective tax expense

    120.0

    117.8

    Effective tax rate

    25.9%

    24.6%

    For financial year 2024, the total tax advantage from previously uncapitalised tax losses, tax credits or temporary differences from previous years which led to a reduction in deferred tax expenses, amounted to € 0.0 million (previous year: € 7.5 million). Deferred tax expenses due to an impairment of deferred tax assets amounted to € 10.7 million in the financial year (previous year: € 11.3 million).

    The PUMA Group falls within the scope of application of the global minimum taxation under the Pillar 2 tax legislation. The PUMA Group makes use of the exemption for the recognition of deferred taxes that result from the introduction of global minimum taxation and recognises it as a current tax as soon as it is incurred.

    Hong Kong and the United Arab Emirates have adopted new tax legislation that provides for the introduction of local minimum taxation from 1 January 2025. As a result, from 2025, the PUMA Hong Kong Ltd. and PUMA Middle East FZ-LLC subsidiaries will be responsible for the minimum tax on their business activities rather than the parent company, PUMA SE.

    The tax effect resulting from items that were directly included in other comprehensive income can be found in Chapter 8.

    23.Earnings per share

    The earnings per share are determined in accordance with IAS 33 by dividing the consolidated annual surplus (consolidated net earnings) attributable to the shareholders of the parent company by the weighted average number of outstanding shares.

    The calculation is shown in the table below:

    T.81 Earnings per share

     

    2024

    2023

    Net income (€ million)

    281.6

    304.9

    Weighted average number of outstanding shares (shares)

    149,320,990

    149,852,251

    Earnings per share (€)

    1.89

    2.03

     

     

     

    Net income for calculating the diluted earnings per share (€ million)

    281.6

    304.9

    Weighted average number of outstanding shares (shares)

    149,320,990

    149,852,251

    Dilutive effect from share-based payments

    54,858

    19,651

    Weighted average number of outstanding shares, diluted (shares)

    149,375,847

    149,871,901

    Earnings per share (€) - diluted

    1.89

    2.03