|
|
|
2021 |
2020 |
|
|
Notes |
€ million |
€ million |
|
Sales |
19, 25 |
6,805.4 |
5,234.4 |
|
Cost of sales |
25 |
-3,547.6 |
-2,776.4 |
|
Gross profit |
25 |
3,257.8 |
2,458.0 |
|
Royalty and commission income |
|
23.9 |
16.1 |
|
Other operating income and expenses |
20 |
-2,724.6 |
-2,264.9 |
|
5 |
0.2 |
-30.7 |
|
|
Operating result (EBIT) |
|
557.1 |
209.2 |
|
Financial income |
21 |
29.9 |
35.4 |
|
Financial expenses |
21 |
-81.7 |
-82.3 |
|
Financial result |
|
-51.8 |
-46.8 |
|
Earnings before taxes (EBT) |
|
505.3 |
162.3 |
|
Taxes on income |
22 |
-128.5 |
-39.2 |
|
Consolidated net earnings for the year |
|
376.8 |
123.1 |
|
attributable to: |
|
|
|
|
Non-controlling interests |
17, 29 |
67.2 |
44.2 |
|
Equity holders of the parent (net earnings) |
|
309.6 |
78.9 |
|
Earnings per share (€) |
23 |
2.07 |
0.53 |
|
Earnings per share (€) – diluted |
23 |
2.07 |
0.53 |
|
Weighted average shares outstanding (million) |
23 |
149.59 |
149.56 |
|
Weighted average shares outstanding, diluted (million) |
23 |
149.59 |
149.56 |
|
|
|
|
|
