PUMA Group Development
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
Sales | ||||||||||
Consolidated sales | 8,601.7 | 8,465.1 | 6,805.4 | 5,234.4 | 5,502.2 | 4,648.3 | 4,135.9 | 3,626.7 | 3,387.4 | 2,972.0 |
- Change in % | 1.6% | 24.4% | 30.0% | -4.9% | 18.4% | 12.4% | 14.0% | 7.1% | 14.0% | -0.4% |
- Footwear | 4,583.4 | 4,317.9 | 3,163.6 | 2,367.6 | 2,552.5 | 2,184.7 | 1,974.5 | 1,627.0 | 1,506.1 | 1,282.7 |
- Apparel | 2,763.0 | 2,896.3 | 2,517.3 | 1,974.1 | 2,068.7 | 1,687.5 | 1,441.4 | 1,333.2 | 1,244.8 | 1,103.1 |
- Accessories | 1,255.3 | 1,251.0 | 1,124.5 | 892.7 | 881.1 | 776.1 | 719.9 | 666.5 | 636.4 | 586.3 |
Result of operations | ||||||||||
Gross profit | 3,986.6 | 3,902.7 | 3,257.8 | 2,458.0 | 2,686.4 | 2,249.4 | 1,954.3 | 1,656.4 | 1,540.2 | 1,385.4 |
- Gross profit margin | 46.3% | 46.1% | 47.9% | 47.0% | 48.8% | 48.4% | 47.3% | 45.7% | 45.5% | 46.6% |
Royalty and commission income | 38.5 | 33.8 | 23.9 | 16.1 | 25.1 | 16.3 | 15.8 | 15.7 | 16.5 | 19.4 |
EBIT | 621.6 | 640.6 | 557.1 | 209.2 | 440.2 | 337.4 | 244.6 | 127.6 | 96.3 | 128.0 |
- EBIT margin | 7.2% | 7.6% | 8.2% | 4.0% | 8.0% | 7.3% | 5.9% | 3.5% | 2.8% | 4.3% |
EBT | 478.3 | 551.7 | 505.3 | 162.3 | 417.6 | 313.4 | 231.2 | 118.9 | 85.0 | 121.8 |
- EBT margin | 5.6% | 6.5% | 7.4% | 3.1% | 7.6% | 6.7% | 5.6% | 3.3% | 2.5% | 4.1% |
Net earnings attributable to shareholders of PUMA SE | 304.9 | 353.5 | 309.6 | 78.9 | 262.4 | 187.4 | 135.8 | 62.4 | 37.1 | 64.1 |
- Net margin | 3.5% | 4.2% | 4.5% | 1.5% | 4.8% | 4.0% | 3.3% | 1.7% | 1.1% | 2.2% |
Expenses | ||||||||||
Marketing/retail | 1,643.2 | 1,578.5 | 1,309.1 | 1,050.2 | 1,112.1 | 931.2 | 822.9 | 732.3 | 697.6 | 599.7 |
Personnel | 900.6 | 846.5 | 712.4 | 583.7 | 640.5 | 553.8 | 549.1 | 493.1 | 483.8 | 425.3 |
Balance sheet | ||||||||||
Total assets | 6,640.4 | 6,772.7 | 5,728.3 | 4,684.1 | 4,378.2 | 3,207.2 | 2,853.8 | 2,765.1 | 2,620.3 | 2,549.9 |
Total equity | 2,582.3 | 2,538.8 | 2,278.5 | 1,763.9 | 1,902.3 | 1,722.2 | 1,656.7 | 1,722.2 | 1,619.3 | 1,618.3 |
- Equity ratio | 38.9% | 37.5% | 39.8% | 37.7% | 43.4% | 53.7% | 58.1% | 62.3% | 61.8% | 63.5% |
Working capital | 1,177.3 | 1,086.8 | 727.9 | 465.8 | 549.4 | 503.9 | 493.9 | 536.6 | 532.9 | 455.7 |
- thereof: inventories | 1,804.4 | 2,245.1 | 1,492.2 | 1,138.0 | 1,110.2 | 915.1 | 778.5 | 718.9 | 657.0 | 571.5 |
Cash flow | ||||||||||
Free cash flow | 369.0 | 177.5 | 276.2 | 276.0 | 330.0 | 172.9 | 128.5 | 49.7 | -98.9 | 39.3 |
Investments (incl. acquisitions) | 300.4 | 263.6 | 202.4 | 151.0 | 218.4 | 130.2 | 122.9 | 91.1 | 79.5 | 96.4 |
Profitability | ||||||||||
Return on equity (ROE) | 11.8% | 13.9% | 13.6% | 4.5% | 13.8% | 10.9% | 8.2% | 3.6% | 2.3% | 4.0% |
Return on capital employed (ROCE) | 25.1% | 28.4% | 31.9% | 15.1% | 29.6% | 25.8% | 20.7% | 10.3% | 7.9% | 11.5% |
Additional information | ||||||||||
Number of employees (year-end) | 18,681 | 18,071 | 16,125 | 14,374 | 14,332 | 12,894 | 11,787 | 11,495 | 11,351 | 11,267 |
Number of employees (annual average) | 18,023 | 16,669 | 14,846 | 13,016 | 13,348 | 12,192 | 11,389 | 11,128 | 10,988 | 10,830 |
PUMA share* | ||||||||||
Share price (in €) | 50.52 | 56.70 | 107.50 | 92.28 | 68.35 | 42.70 | 36.30 | 24.97 | 19.87 | 17.26 |
Earnings per share (in €) | 2.03 | 2.36 | 2.07 | 0.53 | 1.76 | 1.25 | 0.91 | 0.42 | 0.25 | 0.43 |
Average outstanding shares (in million) | 149.85 | 149.65 | 149.59 | 149.56 | 149.52 | 149.47 | 149.43 | 149.40 | 149.40 | 149.40 |
Number of shares outstanding as of 31 Dec. | 149.84 | 149.76 | 149.61 | 149.58 | 149.55 | 149.51 | 149.46 | 149.40 | 149.40 | 149.40 |
Market capitalization | 7,570 | 8,491 | 16,083 | 13,804 | 10,222 | 6,384 | 5,426 | 3,730 | 2,968 | 2,578 |
|
|
|
|
|
|
|
|
|
|
|
*Disclosures for the prior periods were adjusted retroactively to the 1:10 stock split carried out in the second quarter of 2019